EPF vs (EPF+SIP): Which option may help you get higher retirement corpus; know expert calculations

The benefit of contributing to an EPF is that it falls under the Exempt-exempt-exempt (E-E-E) category, where deposits made up to Rs 1.50 lakh in a financial year, the interest earned, and the maturity amount are tax-free. The lock-in period in the EPF scheme is 60 years, and one can withdraw funds under certain conditions.
EPF vs (EPF+SIP): Which option may help you get higher retirement corpus; know expert calculations
EPF provides an 8.25 per cent interest rate compounded yearly. Photo: Unsplash/Representational

Employees' Provident Fund (EPF) is a popular retirement scheme where the employee and the employer contribute to the employee's PF account. While the employee can contribute a maximum of 12 per cent to their EPF account, the employer also has to contribute an equal amount to it. The minimum EPF contribution for an employee is Rs 1,800. The benefit of contributing to an EPF is that it falls under the Exempt-exempt-exempt (E-E-E) category, where deposits made up to Rs 1.50 lakh in a financial year, the interest earned, and the maturity amount are tax-free.

The lock-in period in the EPF scheme is 60 years, and one can withdraw funds under certain conditions.

EPF provides an 8.25 per cent interest rate compounded yearly.

Add Zee Business as a Preferred Source

The employer's contribution of 12 per cent is distributed in two parts.

While 3.67 per cent goes to the employee's EPF account, 8.33% goes to the Employee Pension Scheme (EPS), which the employee gets back in the form of a monthly pension post-retirement.

But what if two investors - A and B- both 25 years of age with a basic salary of Rs 25,000 each, contribute to their EPF in different ways?

Here, A contributes 12 per cent of their basic salary every month and increases their contribution by five per cent till the retirement age of 60.

On the other hand, B takes the route of EPF contribution and the systematic investment plan (SIP) in a mutual fund.

B strategises to invest 12 per cent of their basic salary every month in two schemes- Rs 1,800 in EPF till the retirement age of 60 and the rest of the amount in SIP, where they expect an average 12 per cent annual return (XIRR).

B will also increase their SIP amount by five per cent every year.

Given the two situations, who between A and B can build a large corpus? Know the difference through expert calculations.

Calculation for A's Retirement Corpus

Scenario 1

Scenario 1

Age

Year

Employee's Contribution

Age

Year

Employer's Contribution

Invested Value

FV

Invested Value

FV

25

1

43,200

46,764

25

1

43,200

46,764

26

2

45,360

53,153

26

2

45,360

53,153

27

3

47,628

60,415

27

3

47,628

60,415

28

4

50,009

68,669

28

4

50,009

68,669

29

5

52,510

78,051

29

5

52,510

78,051

30

6

55,135

88,715

30

6

55,135

88,715

31

7

57,892

100,836

31

7

57,892

100,836

32

8

60,787

114,613

32

8

60,787

114,613

33

9

63,826

130,271

33

9

63,826

130,271

34

10

67,017

148,070

34

10

67,017

148,070

35

11

70,368

168,300

35

11

70,368

168,300

36

12

73,887

191,294

36

12

73,887

191,294

37

13

77,581

217,429

37

13

77,581

217,429

38

14

81460

247,136

38

14

81,460

247,136

39

15

85,533

280,900

39

15

85,533

280,900

40

16

89,810

319,279

40

16

89,810

319,279

41

17

94,300

362,900

41

17

94,300

362,900

42

18

99,015

412,481

42

18

99,015

412,481

43

19

1,03,966

468,836

43

19

103,966

468,836

44

20

1,09,164

532,891

44

20

109,164

532,891

45

21

1,14,622

605,697

45

21

114,622

605,697

46

22

1,20,354

688,451

46

22

120,354

688,451

47

23

1,26,371

782,510

47

23

126,371

782,510

48

24

1,32,690

889,421

48

24

132,690

889,421

49

25

1,39,324

1,010,938

49

25

139,324

1,010,938

50

26

1,46,291

1,149,057

50

26

146,291

1,149,057

51

27

1,53,605

1,306,047

51

27

153,605

1,306,047

52

28

1,61,285

1,484,486

52

28

161,285

1,484,486

53

29

1,69,350

1,687,304

53

29

169,350

1,687,304

54

30

1,77,817

1,917,832

54

30

177,817

1,917,832

55

31

1,86,708

2,179,856

55

31

186,708

2,179,856

56

32

1,96,043

2,477,679

56

32

196,043

2,477,679

57

33

2,05,845

2,816,191

57

33

205,845

2,816,191

58

34

2,16,138

3,200,954

58

34

216,138

3,200,954

59

35

2,26,945

3,638,284

59

35

226,945

3,638,284

60

36

2,38,292

4,135,364

60

36

238,292

4,135,364

Total

4140129

34061077

Total

4140129

34061077

Chart Courtesy: Nehal Mota, co-founder, Finnovate

Basic salary: 3,60,000 a year.
Initial investment: Rs 30,000 per year (12% of the basic salary)
Annual Contribution Increase: 5%

Key takeaways

Based on the table and assuming an 8.25% interest rate, A can accumulate a significant sum of Rs 3,40,61,077 in their EPF by retirement at the age of 60.

Breakdown of key takeaways

Total contribution: A would contribute a total of Rs 41,40,129 throughout their service years.
Employer contribution: It's important to note that your employer would also contribute an equal amount, significantly boosting the final corpus.
So, your final EPF contribution will be- Rs 3,40,61,077 (employee's)+Rs 3,40,61,077 (employer's contribution) = Rs 6,81,22,154

Calculation for B's Retirement Corpus

Scenario 2

Employee's Contribution

Scenario 2

Employer's Contribution

Age

Year

EPF

MF

Age

Year

EPF

Invested Value

FV

Invested Value

FV

Invested Value

FV

25

1

21600

23,360

21,600

24,192

25

1

21600

23,360

26

2

21600

25,264

22,680

28,450

26

2

21600

25,264

27

3

21600

27,323

23,814

33,457

27

3

21600

27,323

28

4

21600

29,550

25,005

39,345

28

4

21600

29,550

29

5

21600

31,958

26,255

46,270

29

5

21600

31,958

30

6

21600

34,563

27,568

54,414

30

6

21600

34,563

31

7

21600

37,380

28,946

63,991

31

7

21600

37,380

32

8

21600

40,426

30,393

75,253

32

8

21600

40,426

33

9

21600

43,721

31,913

88,497

33

9

21600

43,721

34

10

21600

47,285

33,509

104,073

34

10

21600

47,285

35

11

21600

51,138

35,184

122,390

35

11

21600

51,138

36

12

21600

55,306

36,943

143,930

36

12

21600

55,306

37

13

21600

59,813

38,790

169,262

37

13

21600

59,813

38

14

21600

64,688

40,730

199,052

38

14

21600

64,688

39

15

21600

69,960

42,767

234,085

39

15

21600

69,960

40

16

21600

75,662

44,905

275,284

40

16

21600

75,662

41

17

21600

81,829

47,150

323,734

41

17

21600

81,829

42

18

21600

88,498

49,508

380,712

42

18

21600

88,498

43

19

21600

95,710

51,983

447,717

43

19

21600

95,710

44

20

21600

103,510

54,582

526,515

44

20

21600

103,510

45

21

21600

111,947

57,311

619,182

45

21

21600

111,947

46

22

21600

121,070

60,177

728,158

46

22

21600

121,070

47

23

21600

130,937

63,186

856,314

47

23

21600

130,937

48

24

21600

141,609

66,345

1,007,025

48

24

21600

141,609

49

25

21600

153,150

69,662

1,184,261

49

25

21600

153,150

50

26

21600

165,632

73,145

1,392,691

50

26

21600

165,632

51

27

21600

179,131

76,803

1,637,805

51

27

21600

179,131

52

28

21600

193,730

80,643

1,926,058

52

28

21600

193,730

53

29

21600

209,519

84,675

2,265,045

53

29

21600

209,519

54

30

21600

226,595

88,909

2,663,693

54

30

21600

226,595

55

31

21600

245,062

93,354

3,132,502

55

31

21600

245,062

56

32

21600

265,035

98,022

3,683,823

56

32

21600

265,035

57

33

21600

286,635

102,923

4,332,176

57

33

21600

286,635

58

34

21600

309,996

108,069

5,094,639

58

34

21600

309,996

59

35

21600

335,260

113,472

5,991,295

59

35

21600

335,260

60

36

21600

362,584

119,146

7,045,763

60

36

21600

362,584

Total

777600

4,524,836

2,070,065

46,941,053

Total

777600

4,524,836

Chart Courtesy: Nehal Mota, Co-founder, Finnovate

InvestedRs 20,70,065
FVRs 4,69,41,053
GainsRs 4,48,70,989
TAXRs 44,77,099
CorpusRs 4,24,63,954

By contributing towards their retirement corpus through SIP and EPF, B can accumulate a sizable amount of Rs. 5,16,23,868 by the time of retirement at 60.

This calculation excludes Long Term Capital Gains (LTCG) tax on SIP investments.

The amount, however, includes the employer's contribution.

Breakdown of contributions

EPF: Rs. 7,77,600 (assuming a constant contribution of Rs 1,800 per month till retirement from the employee and the employer each)

SIP: Rs. 20,70,065 (assuming a 12 per cent annual return and a 5 per cent annual increment in SIP amount)

Thus, we see that, given two situations, a full 12 percent contribution to the EPF helped A a higher retirement corpus than B, who opted for the minimum EPF contribution and SIP.

Here, one factor that you need to keep in mind is that SIP returns can be less or more than 12 per cent annually and calculations will change based on that.

We have calculated on the basis of a 12 per cent return.

Shaghil Bilali

Shaghil Bilali

Deputy News Editor

Zee Business Digital (English) - zeebiz.com 

shaghil.bilali@india.com

...Read More