&format=webp&quality=medium)
Power of Rs 5,000 SIP: If you want to build a corpus of Rs 1 crore with a Rs 5,000 monthly investment, then you need to plan and invest in SIP strategically. In this write-up, we will calculate how much time it will take to generate a Rs 1 crore corpus with just Rs 5,000 monthly investment-
Note: For all the calculations, we are assuming the average return rate of 12 per cent.
According to the calculations, you need to invest for at least 26 years in SIP mutual funds to build a corpus of over Rs 1 crore with a Rs 5,000 monthly investment.
In 26 years, you will invest a total of Rs 15,60,000.
Assuming the average annual return rate of 12 per cent, a total of Rs 91,95,560 (average) will be received in terms of capital gain. It should be noted that this is an expected return, and the actual amount may vary depending on the market condition.
Consequently, at the end of 26 years, including the principal investment and capital gain, you will get a total of Rs 1,07,55,560.
| Year | SIP Amt / Month | Total Invested Amt | Interest Amt / Year | Maturity Value |
| Year1 | 5,000 | 60,000 | 4,047 | 64,047 |
| Year2 | 5,000 | 1,20,000 | 16,216 | 1,36,216 |
| Year3 | 5,000 | 1,80,000 | 37,538 | 2,17,538 |
| Year4 | 5,000 | 2,40,000 | 69,174 | 3,09,174 |
| Year5 | 5,000 | 3,00,000 | 1,12,432 | 4,12,432 |
| Year6 | 5,000 | 3,60,000 | 1,68,785 | 5,28,785 |
| Year7 | 5,000 | 4,20,000 | 2,39,895 | 6,59,895 |
| Year8 | 5,000 | 4,80,000 | 3,27,633 | 8,07,633 |
| Year9 | 5,000 | 5,40,000 | 4,34,108 | 9,74,108 |
| Year10 | 5,000 | 6,00,000 | 5,61,695 | 11,61,695 |
| Year11 | 5,000 | 6,60,000 | 7,13,074 | 13,73,074 |
| Year12 | 5,000 | 7,20,000 | 8,91,261 | 16,11,261 |
| Year13 | 5,000 | 7,80,000 | 10,99,656 | 18,79,656 |
| Year14 | 5,000 | 8,40,000 | 13,42,090 | 21,82,090 |
| Year15 | 5,000 | 9,00,000 | 16,22,880 | 25,22,880 |
| Year16 | 5,000 | 9,60,000 | 19,46,891 | 29,06,891 |
| Year17 | 5,000 | 10,20,000 | 23,19,604 | 33,39,604 |
| Year18 | 5,000 | 10,80,000 | 27,47,196 | 38,27,196 |
| Year19 | 5,000 | 11,40,000 | 32,36,627 | 43,76,627 |
| Year20 | 5,000 | 12,00,000 | 37,95,740 | 49,95,740 |
| Year21 | 5,000 | 12,60,000 | 44,33,371 | 56,93,371 |
| Year22 | 5,000 | 13,20,000 | 51,59,480 | 64,79,480 |
| Year23 | 5,000 | 13,80,000 | 59,85,286 | 73,65,286 |
| Year24 | 5,000 | 14,40,000 | 69,23,436 | 83,63,436 |
| Year25 | 5,000 | 15,00,000 | 79,88,175 | 94,88,175 |
| Year26 | 5,000 | 15,60,000 | 91,95,560 | 1,07,55,560 |
(Disclaimer: Our calculations are projections and not investment advice. Do your own due diligence or consult an expert for financial planning.)