Home Market CMC Ltd.

CMC Ltd. Stock Info: As on 2015-09-29

Nse

2032.25

-3.20(-0.15%)
Change%
52 Week Range
1,805.10
20.00
2,320.00
9.00
Open2,020.00
Day's Range1,628.36 - 2,442.54
Value Traded (in ₹ Cr.) 54.09

Bse

2033.80

0.70(0.03%)
Change %
52 Week Range
1,809.55
20.00
2,314.00
9.00
Open2,020.00
Day's Range1,626.48 - 2,439.72
Value Traded (in ₹ Cr.) 0.20

Income statement

Category ------------------------------------------------  ₹ Cr.  ----------------------------------------------------
2015 2014 2013 2012 2011
Total Income 1,288.46 1,189.79 1,124.90 952.96 794.21
Material Consumed 234.21 224.00 212.85 170.14 121.17
Manufacturing Exp 32.10 31.27 28.77 116.13 104.05
Personnel Exp 443.80 402.61 387.24 342.58 277.24
Total Expenses 0.03 0.01 0.16 0.01 0.01
SellingExp 0.00 0.00 0.00 4.16 3.17
Adminstrative Exp 320.01 260.64 276.35 150.04 117.78
Exp Capitalised 0.00 0.00 0.00 0.00 0.00
EBITDA 272.03 412.37 260.44 202.90 181.93
Cost Of Sales 1,030.11 918.53 905.21 783.05 623.41
Operating Profit 258.35 271.26 219.68 169.91 170.80
Other Recurr Inc 13.68 141.11 40.75 32.99 11.13
Depreciation 48.36 26.56 22.55 20.88 10.09
OtherWriteOffs 0.00 0.00 0.00 0.00 0.00
Tax Charges 7.03 62.20 39.35 45.72 18.30
NonRecurring Items -18.83 0.00 0.00 6.84 -0.20
OtherNonCashAdj 0.00 0.00 0.00 0.20 2.40
Reported PAT 197.78 323.61 198.38 143.33 155.73
Appropriation 1,135.81 1,050.16 808.43 668.40 575.86
EquityDividend 83.33 56.59 44.01 31.73 25.38
PrefDividend 0.00 0.00 0.00 0.00 0.00
Appropriation 1,135.81 1,050.16 808.43 668.40 575.86
DividendTax 0.00 11.59 9.01 6.14 4.92
RetainedEarnings 1,052.49 981.98 755.40 630.53 545.56
PBT 223.63 385.81 237.73 182.01 171.83
PAT 216.60 323.61 198.38 136.29 153.53